Package SH001
| | ||||
|---|---|---|---|---|
| Size | 800 | 1,018 | 1,118 | 1,318 |
| Room | 3 | 2+1 | 3 | 3+1 |
| Bath | 2 | 2+1 | 3 | 2+1 |
| Balcony | Yes | |||
| Type | - | x2 | - | x2 |
| Car Park | 2 | |||
| Price | ||||
| Instalment From | 1,700 | 2,000 | 2,300 | 2,700 |
| | |||
|---|---|---|---|
| Size | 1,018 | 1,118 | 1,318 |
| Room | 2+1 | 3 | 3+1 |
| Bath | 2+1 | 3 | 2+1 |
| Balcony | Yes | ||
| Type | x2 | - | x2 |
| Car Park | 2 | 3 | |
| Price | |||
| Instalment From | 2,000 | 2,300 | 2,700 |
| | |||
|---|---|---|---|
| Block | A (unit 5,6,12) | A (unit 9 ) | C & A (other than unit 5,6,9,12) |
| Example Unit | A-48-5 | A-48-9 | C-53-11 |
| Size | 800 sf | 1,018 sf | 1,318 sf |
| SPA | 537,000 | 667,000 | 782,000 |
| 1st Rebate | -48,330 9% | -60,030 9% | -70,380 9% |
| Down Payment | -5,370 1% | -6,670 1% | -7,820 1% |
| Balance | 483,300 90% | 600,300 90% | 703,800 90% |
| 90% Finance @ 3.0% For 35 Yr |
|||
| Loan Amount | 483,300 | 600,300 | 703,800 |
| Instalment | 1,860 | 2,310 | 2,709 |
| Down Payment Discount / Rebate * T&C |
|||
| Down Payment | 5,370 1% | 6,670 1% | 7,820 1% |
| 2nd Rebate | -3,888 | -6,670 | 0 |
| Discounted D/Payment | 1,482 | 0 | 7,820 |
| What Is The Price Per Sq Ft? |
|||
| Net Price | 484,782 | 600,300 | 711,620 |
| Size | 800 | 1,018 | 1,318 |
| Price Per sf | 606 | 590 | 540 |
| Amount Need To Get Ready When Sign SPA |
|||
| Down Payment Pay To Developer | 1,482 0.3% | 0 0% | 7,820 1% |
| Loan Disbursment ( estimated ) Pay To Lawyer | 1,500 | 1,500 | 1,500 |
| Total | 2,982 | 1,500 | 9,320 |
| | ||||
|---|---|---|---|---|
| Type | A | B | C | D |
3R 2B | 3R 2B | 4R 3B | 4R 3B | |
| A/C Room | 3,000 | 4,000 | 4,000 | 4,000 |
| A/C Living | 1,000 | 1,000 | 1,000 | 1,000 |
| Shower Screen - Bath | 1,000 | 1,500 | 1,500 | 1,500 |
| Hot Water System - Bath | 1,000 | 1,500 | 1,500 | 1,500 |
| Sub DB Box | 0 | 500 | 0 | 500 |
| Sub Meter | 0 | 500 | 0 | 500 |
| Extra Parking | 0 | 0 | 0 | 20,000 |
| Total Value | 6,000 | 9,000 | 8,000 | 29,000 |
| Lawyer Professional Fee For Property SPA Price & 90% Loan Amount | ||||
|---|---|---|---|---|
| Price | 500k | 600k | 700k | 800k |
| 90% Loan | 450k | 540k | 630k | 720k |
| SPA Fee | 5,000 | 5,800 | 6,600 | 7,400 |
| Loan Fee | 4,500 | 5,300 | 6,040 | 6,760 |
| Total Value | 9,500 | 11,100 | 12,640 | 14,160 |
| Home Buyer Will Be Exempted From Stamp Duty *** | ||||
|---|---|---|---|---|
| Price | 500k | 600k | 700k | 800k |
| 90% Loan | 450k | 540k | 630k | 720k |
| SPA Fee | 9,000 | 12,000 | 15,000 | 18,000 |
| Loan Fee | 2,250 | 2,700 | 3,150 | 3,600 |
| Total Value | 11,250 | 14,700 | 18,150 | 21,600 |
Remark
*** Final Assessment Is Done By LHDN Not Vendor Or Bank
*** Stamp Duty Is Pay To Goverment ( Not Pay To Developer or Lawyer )
| Total Cash Flow You Today | ||||
|---|---|---|---|---|
| Price | 500k | 600k | 700k | 800k |
3R 2B | 3R 2B | 4R 3B | 4R 3B | |
| Down Payment | 45,000 | 54,000 | 63,000 | 56,000 |
| Lawyer Fee | 9,500 | 11,100 | 12,640 | 14,160 |
| Stamp Duty | 11,250 | 14,700 | 18,150 | 21,600 |
| Furnishing | 6,000 | 9,000 | 8,000 | 29,000 |
| Valuation Fee | 2,000 | 2,500 | 3,000 | 3,500 |
| Total Value | 73,750 | 91,300 | 104,790 | 124,260 |
Semi-D / Bungalow
Office / Shoplot
Land / Factory
Low / Zero Down Payment
Cash Back / Mark Up
Early Bird / New Launch
Urgent Sale / Below Market Price
Refer & Earn
Give Away Bitcoin
We are not financial advisors.
The content on this website, social media and our videos provided are not financial advice and merely cite our own personal opinions.
In order to make the best financial decision that suits your own needs, you must conduct your own research and seek the advice of a licensed financial advisor if necessary. We will not responsible for any errors or omissions, or for the results obtained from the use of this information.